|
BOROUGH OF LANSDOWNE - CAPITAL RESERVE FUND - JUNE 30, 2006
|
|
|
|
|
|
|
Jun-06 |
Year to Date |
Budget |
|
Revenue |
|
|
|
|
|
Loan Proceeds
|
|
0.00 |
0.00 |
1,200,000.00 |
|
Interest Earned
|
|
2,277.25 |
2,277.25 |
0.00 |
|
|
|
|
|
|
|
2,277.25 |
2,277.25 |
1,200,000.00 |
|
|
|
|
|
|
|
|
|
|
|
Exepnditures
|
|
|
|
|
|
Loan Origination Costs
|
|
0.00 |
0.00 |
6,120.00 |
|
Borough Buildings
|
|
48,840.50 |
48,840.50 |
180,000.00 |
Police Equipment
|
|
0.00 |
0.00 |
43,000.00 |
|
Fire House-HVAC
|
|
0.00 |
0.00 |
17,500.00 |
|
Street Sweeper
|
|
0.00 |
0.00 |
143,543.00 |
|
Highway Pickup Trucks
|
|
0.00 |
0.00 |
50,000.00 |
|
Highway Equipment
|
|
0.00 |
0.00 |
30,337.00 |
|
Sewer Repairs / Improvements
|
|
111,910.20 |
111,910.20 |
500,000.00 |
|
Parking Lot Improvements
|
|
0.00 |
0.00 |
80,000.00 |
GIS System
|
|
0.00 |
0.00 |
50,000.00 |
|
Borough Yard Improvements
|
|
3,429.73 |
3,429.73 |
50,000.00 |
|
Fire House Floor
|
|
0.00 |
0.00 |
22,500.00 |
|
Library Improvements
|
|
0.00 |
0.00 |
27,000.00 |
| | | | |
| | 164,180.43 | 164,180.43 | 1,200,000.00 |
|
|